Projected Revenue Gains or (Losses) of Employment and Investment Growth Act, Quality Jobs Act,
and Invest Nebraska Act
for Tax Years 1987-2022 Projects by Fiscal Year

Reporting Neb. Rev. Stat. § 77-4110(3)(k)


Back to 2011 Annual Report Main Page | Back to Employment and Investment Growth Act | Tax Incentives Home

Incentive tax credits (ITC) can influence the Nebraska economy positively, and those economic effects can, in turn, impact state revenue. Using a Computable General Equilibrium (CGE) model, the fiscal impacts of the program are estimated over the next ten years. This estimate is based upon completed and ongoing LB 775 projects.

To analyze the fiscal impact of the tax credits, the dynamic Tax Revenue Analysis In Nebraska (TRAIN) model, a custom-built Nebraska CGE model, is used.1 With TRAIN, the Nebraska economy is divided into 74 distinct sectors in order to explicitly trace economic flows. The TRAIN model is constructed based on Walrasian general equilibrium theory, which assumes all markets adjust through price changes, so the TRAIN analysis works well for analyzing structural changes and their consequences in the long run, but not for dealing with short-term fluctuations.

TRAIN details state government sectors in order to capture the sensitivity of state government revenue and expenditure flows. TRAIN calculates most tax impacts within the model, without requiring additional calculations outside the model to obtain final results. This allows the researcher to avoid rigid assumptions that may deliver vague results.

TRAIN mathematically expresses the Nebraska economy with over 1,300 equations and a social accounting matrix (SAM) database. It has 28 industrial sectors, two factor sectors, an investment sector, nine household sectors, 33 government sectors, and a rest-of-world sector.

The critical assumption when constructing a general equilibrium model is that the initial condition of the economy is in equilibrium. Therefore, the model is constructed so that its equilibrium replicates observed data in the base year. The data for TRAIN are the latest SAM and parameters. The estimate of tax credits used is based on the history of the LB 775 program.

Future revenue gains and (losses) due to LB 775 are estimated based on the analysis of historical LB 775 data, national forecasting analysis, and the TRAIN model. Possible revenue losses by tax credits claimed are estimated based on the analysis of LB 775 projects that includes 178 completed and 251 active projects. The LB 775 data contain information about the amount of earned tax credits, the amount of credit used by tax types, the amount of qualified investments, and the number of jobs. These data provide reliable indicators for future tax credit claims. Because industrial investment associated with tax credit is influenced by the business cycle, US macroeconomic forecasts from IHS Global Insight are adapted for projecting business activity that generates the earning and use of incentive tax credits.

The table below provides two estimates of employment due to LB 775. The first, labeled “Estimated Number of New Jobs for Qualifying Tax Credits,” is an estimate of the number of FTE jobs that will be used to qualify for tax credits by year. The second estimate, “Estimated Net New Economic Job Increases (Decreases),” is an estimate of the total number of new jobs created as a result of LB 775 program investment. This number is smaller than the first number, which represents more of an accounting number of employees at a project, because a number of these jobs would have occurred without the incentive tax credits under LB 775. The second number includes both direct and indirect employment in Nebraska. That is, it includes both the direct new economic jobs at the projects and the indirect new jobs throughout the Nebraska economy that are created to support the new investment and direct employment due to LB 775.

1A more detailed description of the TRAIN model is available here.


Projected Revenue Gains or (Losses)
of Employment and Investment Growth Act,
Quality Jobs Act, and Invest Nebraska Act
for Tax Years 2010-2022 by Fiscal Year

Summary
2010-111
2011-12
2012-13
2013-14
2014-15
 2015-16 
Revenue generated by ITC
$107,337,605
$94,489,721
$89,371,182
$92,955,289
$91,285,653
$86,694,384
Tax Credits Used
59,492,677
77,182,725
98,913,361
101,478,665
94,061,835
87,101,644
Direct Sales and Use Tax Refunds
28,177,635
27,719,426
12,361,625
5,702,983
5,032,239
2,099,089
Revenue Gain (Loss)
Cumulative
19,667,294
(443,526,646)
(10,412,430)
(453,939,076)
(21,903,805)
(475,842,880)
(14,226,358)
(490,069,239)
(7,808,422)
(497,877,660)
(2,506,349)
(500,384,009)
Tax Credits Earned
112,610,445
76,079,269
56,276,938
37,192,594
18,043,696
4,007,632
Tax Credits Recaptured
3,587,950
1,768,172
2,939,404
3,337,891
3,444,074
3,015,498
Tax Credit Expired
15,260,164
16,123,626
10,269,804
11,042,232
11,960,737
12,931,312
Tax Credit Balance
831,797,857
812,802,603
756,956,973
678,290,780
586,867,829
487,827,006
Estimated Employment
      Estimated New Jobs for Qualifying Tax Credits
      Estimated Net Job Increase (Decrease)

11
1,856

492
2,284

773
2,535

449
2,389

168
1,966

37
1,509
 
Summary
2016-17
2017-18
2018-19
2019-20
2020-21
 2021-22 
Revenue generated by ITC
$80,896,914
$74,574,323
$67,589,613
$60,289,998
$52,401,908
$42,243,805
Tax Credits Used
69,552,799
54,708,867
45,906,881
36,984,132
27,768,131
16,668,700
Direct Sales and Use Tax Refunds
0
0
0
0
0
0
Revenue Gain (Loss)
Cumulative
11,344,115
(489,039,894)
19,865,456
(469,174,438)
21,682,732
(447,491,706)
23,305,867
(424,185,839)
24,633,778
(399,552,062)
25,575,105
(373,976,957)
Tax Credits Earned
0
0
0
0
0
0
Tax Credits Recaptured
2,901,008
3,127,575
3,165,209
3,130,673
3,067,993
3,078,491
Tax Credit Expired
12,465,542
11,733,925
12,026,750
12,223,653
12,276,237
12,145,221
Tax Credit Balance
402,907,657
333,337,291
272,238,451
219,899,993
176,787,633
144,895,220
Estimated Employment
      Estimated New Jobs for Qualifying Tax Credits
      Estimated Net Job Increase (Decrease)

0
1,474

0
1,589

0
1,513

0
1,453

0
1,355

0
1,273
1Figures for FY 2010-2011 are actual amounts.

Back to top of page